Microfiche Appendix
A Microfiche Appendix is enclosed. The Microfiche Appendix includes three sheets with a total of 206 frames.
Field of the Invention
The invention relates generally to methods of determining an optimum allocation of assets to generate a maximum rate of return for an investment portfolio, such as a pension fund, at a minimal cost. More specifically, the invention provides a method of simulating future cash flow for a given asset allocation under varying economic conditions, comparing the results of the simulation to a predefined risk baseline, and adjusting the asset allocation until the results of the simulation reflect a maximum rate of return at a minimal cost for a given risk factor.
Background of the Invention
Trustees of pension funds seek the highest possible investment return within acceptable risk parameters.
Heavy investments in common stock produces high returns, for example, but these returns are volatile, and losses due to stock volatility may severely impact plan cost. Investments in cash equivalents are far less volatile, but yields are unacceptably low and, accordingly, for plans with such assets, costs are unacceptable high. An optimum asset allocation made up of stocks, bonds, real estate, cash equivalents and other asset classes is therefore desirable to minimize volatility while maintaining acceptable returns. It is difficult, however, to determine what mix of asset classes and in what proportion produces the best results at an acceptable level of risk.
Various methods are currently used by pension fund managers in an attempt to maximize return. For example, one such method of solving the problem of maximizing return involves developing the asset allocation likely to produce the highest return at a given level of performance volatility. This method, however, is not a plan specific solution and therefore may not produce the best results for a given plan. Another approach is to develop the asset allocation which, within a stipulated time horizon at the calculated plan contribution level, will lead to an acceptable probability of achieving a selected funded ratio of assets to liabilities. While this approach is plan specific, as different solutions apply to different plans with different levels of assets, such an approach requires a sophisticated understanding of the manner in which liabilities are developed. For example, funding ratios can change with changes in actuarial assumptions, creating a degree of artificiality in the measurement. Moreover, a focus on a stipulated time horizon involves a restricted view which can be modified only upon considerable revision. Finally, funding ratios relate to liabilities for accrued benefits from a "shut down" point of view and are not reflective of ongoing plan conditions. While private sector plans are subject to "shut down", this is not a meaningful characteristic of a public sector plan.
In view of the above, it is an object of the invention to provide a method of determining an optimum allocation of assets to generate a maximum rate of return for an investment portfolio at a minimal cost within an acceptable risk level that overcomes the deficiencies of the conventional methods discussed above.
Summary of the Invention
The invention provides a method of simulating future cash flow for a given asset allocation under a variety of economic conditions, comparing the results of the simulation to a predefined risk tolerance baseline, and preferably adjusting the asset allocation until the results of the simulation reflect a maximum rate of return for a given risk tolerance. The simulation of cash flow generates a plurality of asset cash flow projections for a given asset allocation that are preferably graphically represented with respect to the predefined risk tolerance baseline. The risk tolerance baseline is plan specific and is preferably set to a multiple of a preferred risk factor such as percentage of payroll cost or benefit cost. The occurrence of an asset cash flow projection falling below the risk tolerance baseline defines a risk tolerance failure event. The number of risk tolerance failure events occurring for the asset cash flow projections associated with a given asset allocation is indicative of whether that asset allocation produces an acceptable risk tolerance level. The asset allocation is adjusted and the process is repeated until the highest average value of all asset cash flow projections is achieved within an acceptable number of risk tolerance failure events.
Brief Description of the Drawings
The invention will be described in greater detail with reference to the accompanying drawings, wherein:
FIG. 1 is a basic flow diagram of a method in accordance with the present invention;
FIG. 2 is a graphical representation of the results generated by the method illustrated in FIG. 1 with an asset allocation of 100% small cap equities;
FIG. 3 is a graphical representation of the results generated by the method illustrated in FIG. 1 with an asset allocation of 100% cash equivalents;
FIG. 4 is a graphical representation of the results generated by the method illustrated in FIG. 1 with mixing the asset allocation to 60% small cap equities and 40% of cash equivalents;
FIG. 5 is a graphical representation of the results generated by the method illustrated in FIG. 1 with an asset allocation of 39% domestic equities (large cap), 6% small cap equities, 20% international equities, 24% long term corporate bonds, 9% long term government bonds, 0% intermediate term government bonds, 0% real estate and 2% cash equivalents;
FIG. 6 is a graphical representation of the results generated by the method illustrated in FIG. 1, wherein costs can be improved to 30.49% of payroll without increasing risk by making a slight change in the asset allocation to 44% domestic equities, 6% small cap equities, 20% international equities, 14% long term corporate bonds, 9% long term government bonds, 0% intermediate term government bonds, 5% real estate and 2% cash equivalents; and
FIG. 7 is a graphical representation of the results generated by the method illustrated in FIG. 1, wherein risk can be improved with only a slight increase in cost, namely 32.68%, by changing asset allocation to 44% domestic equities, 6% small cap equities, 15% international equities, 14% long term corporate bonds, 9% long term government bonds, 0% intermediate term government bonds, 5% real estate and 7% cash equivalents as illustrate in FIG. 7.
Detailed Description of the Preferred Embodiment
A general flow diagram of the method implemented using a general purpose computer in accordance with the invention is illustrated in FIG. 1. An operator interface is utilized to permit an operator to enter plan member definition information, asset information, and plan benefit information for a given pension plan into a computer database. Alternatively, the required information is downloaded from a remote source to the computer.
The operator selects the percentage of available assets to be allocated to specific asset classes contained in an asset allocation list previously stored in the computer. The asset allocation list, for example, may include domestic equities (large cap) , small cap equities, international equities, long term corporate bonds, long term government bonds, intermediate term government bonds, real estate and cash equivalents. Alternatively, the operator may be prompted to enter a desired asset allocation list which is then stored in the computer.
The projected level percentage or average percentage of payroll contribution to implement the plan is then preferably computed based on the selected asset allocation by averaging the results of a plurality of projections of costs developed by uniform methodology taking into account assets on hand, simulations of future investments returns, simulations of future benefit disbursements and simulations of future payrolls. The simulations utilize demographic data contained in the plan member definition information entered by the operator, as well as the asset information and plan benefit information.
A simulation is then run to generate a plurality of asset cash flow projections, preferably one hundred or more, based on the defined asset allocation entered by the operator. The plurality of asset cash flow projections preferably reflect simulation of future behavior of the asset classes as impacted by simulated future investment returns (both realized and unrealized), simulated benefit disbursements, and by the average annual level percentage of payroll contribution necessary to maintain the plan on a sound financial basis into the indefinite future. In a preferred embodiment, a comprehensive database of historical Consumer Price Indices (CPI's) and historical market results for stocks, bonds and cash equivalents are sampled to generate the asset cash flow projections. The historical database may either be preselected from a restored database or the operator may be given the option of choosing a specific historical database of a specified number of years from a larger restored database. In addition to generating a plurality of individual asset cash flow projections, an average asset cash flow projection is generated to indicate the average result of all possible simulation scenarios.
A risk tolerance baseline is then generated by the computer based on a predefined risk tolerance factor. For example, the operator may select the risk tolerance factor to be a multiple of the projected future percentage of payroll costs or future benefits cash flow. Other factors may also be employed The set of cash flow projections are then compared with the risk tolerance baseline by the computer and the number of risk tolerance failure events, i.e. when an asset cash flow projection falls below the risk tolerance baseline is calculated, to determine a total number of risk tolerance failure events. In a preferred embodiment, the asset cash flow projections, the average asset cash flow projection, the risk tolerance baseline and the total number of risk tolerance failure events are graphically presented (although other methods of representing the data may also be employed), either on a display monitor or on a printed hard copy, to enable the operator to quickly determine whether the defined asset allocation meets risk tolerance requirements while providing an acceptable return at an acceptable cost.
In the event that such factors are not met, the operator can manually adjust the asset allocation to repeat the process until risk tolerance requirements are met at an acceptable return and cost. It is preferably, however, to utilize a software routine to repeat the basic process with different asset allocations to define the most preferred asset allocation based on predefined factors including cost, acceptable failure events and acceptable returns, thereby optimizing the process to a level that would be difficult to achieve by manually selecting different asset allocations at random.
An example of the implementation of the method illustrated in FIG. 1 will be described with reference to FIGS. 2-7. In the illustrated example, which is based on an analysis of the California Highway Patrol program component of the California Public Employee's Retirement System, it will be assumed that the pension fund managers have defined a risk factor as six times the cost of benefits, i.e. future benefits cash flow, wherein there cannot be a 10% or greater chance that asset cash flow will fall below this level in a ten year horizon.
FIG. 2 illustrates the results generated by the performance of the method illustrated in figure one for a pension fund having assets of 400% of payroll when the asset allocation is set to 100% small cap equities, wherein one hundred simulations of future asset cash flow projections for a period of twenty years are represented by the broken lines, an average asset cash flow projection is illustrated as a solid line (A) , and a risk tolerance baseline representative of six times benefits cash flow projection is shown by a solid line (B) . After a ten year period, thirty risk tolerance failure events have occurred in which a cash flow projection has fallen below the risk tolerance baseline. Accordingly, while the future level percentage of payroll cost has been calculated as about 15.55% for this illustrated example, there is a relatively high risk that the fund will not meet the defined acceptable risk tolerance.
A lesser degree of risk can be obtained by changing the asset allocation to less volatile investments. FIG. 3 illustrates the results when the asset allocation is changed to 100% cash equivalents. While the number of risk tolerance failure events has dropped to zero, the cost of the plan has been calculated to have increased to an unacceptable level of 62.76% of payroll contributions.
FIG. 4 illustrates a mixing the asset allocation to 60% small cap equities and 40% of cash equivalents. The projected future level percentage of payroll cost has been calculated to be 24.63% for this example and the number of risk tolerance failure events at the ten year horizon is twelve. Thus, FIG. 4 illustrates the tradeoffs associated with mixing of assets with difference degrees of volatility, namely, a reduction in costs but an associated increase in risk. In this example, the number of risk tolerance failures still exceeds the established acceptance rate of 10% defined by the fund managers.
FIGS. 5-7 illustrate examples of how the tradeoffs between cost and risk can be maximized. FIG. 5 illustrates an asset allocation of 39% domestic equities (large cap), 6% small cap equities, 20% international equities, 24% long term corporate bonds, 9% long term government bonds, 0% intermediate term government bonds, 0% real estate and 2% cash equivalents. The cost of the asset allocation in FIG. 5 has been calculated as 31.96% of payroll cost with nine failures, which falls within the acceptable 10% range. Costs can be improved to 30.49% of payroll without increasing risk by making a slight change in the asset allocation to 44% domestic equities, 6% small cap equities, 20% international equities, 14% long term corporate bonds, 9% long term government bonds, 0% intermediate term government bonds, 5% real estate and 2% cash equivalents as illustrated in FIG. 6. Risk can be improved with only a slight increase in cost, namely 32.68%, by changing asset allocation to 44% domestic equities, 6% small cap equities, 15% international equities, 14% long term corporate bonds, 9% long term government bonds, 0% intermediate term government bonds, 5% real estate and 7% cash equivalents as illustrate in FIG. 7.
Although any desired method may be utilized to calculate the average level percentage of payroll contribution, asset cash flow projections and benefit cash flow projections utilized in the method of the invention, it is preferable to implement the invention as an improvement of currently available financial modeling software. Specifically, V&A (tm) financial modeling software currently available from EFI Actuaries of Washington, D.C. provides modeling of pension funds based on cash flow analysis. The principle functions of the V&A software, including its user interface, may therefore be adapted to implement the instant invention. A tutorial of the V&A software is provided in Appendix A, which is an integral part of the present application. In addition, a source program listing of the principle modules utilized in the V&A software is provided in Appendix B which is also an integral part of the present application. The V&A software, however, does not incorporate the comparison of the asset cash flow projections to a risk tolerance baseline in order to identify risk tolerance failure events, which forms the basis of the present invention.
The invention has been described with reference to certain preferred embodiments thereof. It will be understood, however, that modifications and variations are possible within the scope of the appended claims.
For example, as a further refinement, a DynaFlow (tm) approach to asset cash flow line can be implemented, wherein at each interval, six months, one year, etc., the asset level of each projection line is tested. The asset allocation is optimized once again at each such point using the same process as described earlier. Thus, projection lines are altered in reflection of the approach and the optimum level percentage of payroll further optimized This enables determination of that level percentage of payroll sufficient to maintain on a sound financial basis into the indefinite future based on continual reoptimization of the asset allocation. The dynamic asset allocation produced by this process reflects the most favorable asset allocation at any point in time.
It should be noted that the Microfiche Appendix which is included as part of the specification and description of the invention, is subject to copyright protection and may not be reproduced in any manner or used for any purpose other than as an integral part of this specification to gain an understanding of the invention described herein.